You are here

Home » Budget » Agency Activities » Prosperous Economy

Prosperous Economy

Last Updated: 04/04/2024

Enhance mobility system quality and service

Strategy: Enhance mobility system quality and service

Agency: 405 - Department of Transportation

B001 - Tolling Maintenance and Preservation

This activity provides statewide toll facility maintenance and preservation of the Tacoma Narrows Bridge, Interstate 405 and State Route 167, State Route 520, and State Route 99.

Toll Operations and Maintenance

Account FY 2024 FY 2025 Biennium Total
16J - SR #520 Corridor Account
State 799,000 798,000 1,597,000
511 - Tacoma Narrows Toll Bridge Account
State 4,231,000 4,223,000 8,454,000
535 - Alaskan Way Viaduct Replacement Pro
State 706,000 704,000 1,410,000
595 - I-405 and SR-167 Express Toll Lanes
State 2,678,000 2,667,000 5,345,000
FY 2024 FY 2025 Biennium Total
FTES
GFS
Other 8,414,000.0 8,392,000.0 16,806,000.0
Totals 8,414,000.0 8,392,000.0 16,806,000.0
Expected Results

To improve the predictable movement of goods and people throughout the system.

B002 - Tolling Operations

This activity is responsible for current and future statewide toll collection operations, including toll account management, customer service, and toll payment enforcement in order to safeguard state assets. The activity manages the quality and efficiency of toll operations for state transportation facilities financed through direct user fees or tolls. Toll Operations is responsible to forecast and analyze traffic, revenue, operations, and maintenance costs for recommending toll schedule adjustments to the toll setting authority. It also provides statewide tolling operations, which currently include the Tacoma Narrows Bridge, Interstate 405 and State Route 167, State Route 520, and State Route 99.

Toll Operations and Maintenance

Account FY 2024 FY 2025 Biennium Total
FTE 51.8 62.1 57.0
16J - SR #520 Corridor Account
State 28,663,000 28,594,000 57,257,000
17P - SR 520 Civil Penalties Account
State 2,096,000 2,082,000 4,178,000
511 - Tacoma Narrows Toll Bridge Account
State 11,149,000 11,126,000 22,275,000
535 - Alaskan Way Viaduct Replacement Pro
State 9,661,000 9,630,000 19,291,000
595 - I-405 and SR-167 Express Toll Lanes
State 9,221,000 9,190,000 18,411,000
FY 2024 FY 2025 Biennium Total
FTES 51.8 62.1 57.0
GFS
Other 60,790,000.0 60,622,000.0 121,412,000.0
Totals 60,790,000.0 60,622,000.0 121,412,000.0
Expected Results

To improve the predictable movement of goods and people throughout the system.

C001 - Implementing Systems

This activity provides management of the department's information technology systems’ architecture and security environments for enterprise business applications.  It also includes project management knowledge and expertise, project planning, project execution, project coordination, and oversight of enterprise technology projects.

Information Technology

Account FY 2024 FY 2025 Biennium Total
FTE 30.0 30.0 30.0
108 - Motor Vehicle Account
State 4,930,000 5,720,000 10,650,000
218 - Multimodal Transportation Account
State 1,312,000 1,311,000 2,623,000

Charges From Other Agencies

Account FY 2024 FY 2025 Biennium Total
108 - Motor Vehicle Account
State 222,000 215,000 437,000
109 - Puget Sound Ferry Operations Acct
State 2,000 2,000 4,000
218 - Multimodal Transportation Account
State 30,000 29,000 59,000
FY 2024 FY 2025 Biennium Total
FTES 30.0 30.0 30.0
GFS
Other 6,496,000.0 7,277,000.0 13,773,000.0
Totals 6,496,000.0 7,277,000.0 13,773,000.0
Expected Results

To continuously improve the quality, effectiveness, safety, and efficiency of the transportation system.

C002 - Region Services

This activity provides operational coordination of distributed technologies across the department statewide.  This coordination supports geographically dispersed business units, including the department's six regional locations and the Washington State Ferries that require on-site technology, operational support, and services.  These dispersed technology groups also serve the department's more remote locations such as maintenance shops and highway construction project offices.

Information Technology

Account FY 2024 FY 2025 Biennium Total
FTE 135.0 135.0 135.0
108 - Motor Vehicle Account
State 24,847,000 25,221,000 50,068,000

Charges From Other Agencies

Account FY 2024 FY 2025 Biennium Total
09H - Transportation Partnership Account
State 1,000 1,000
108 - Motor Vehicle Account
State 1,000,000 968,000 1,968,000
109 - Puget Sound Ferry Operations Acct
State 8,000 8,000 16,000
218 - Multimodal Transportation Account
State 136,000 129,000 265,000
FY 2024 FY 2025 Biennium Total
FTES 135.0 135.0 135.0
GFS
Other 25,992,000.0 26,326,000.0 52,318,000.0
Totals 25,992,000.0 26,326,000.0 52,318,000.0
Expected Results

To continuously improve the quality, effectiveness, safety, and efficiency of the transportation system.

C003 - Systems Maintenance

This activity provides management and support services for the enterprise mainframe operations, server operations, network infrastructure, data management, enterprise software licensing, desktop and laptop lifecycle replacements, and support and maintenance of enterprise business applications. It also includes cybersecurity operations.

Information Technology

Account FY 2024 FY 2025 Biennium Total
FTE 67.5 70.7 69.1
09H - Transportation Partnership Account
State 747,000 747,000 1,494,000
108 - Motor Vehicle Account
State 30,566,000 30,956,000 61,522,000
109 - Puget Sound Ferry Operations Acct
State 153,000 154,000 307,000
218 - Multimodal Transportation Account
State 181,000 182,000 363,000
550 - Transportation 2003 Acct (Nickel A)
State 744,000 744,000 1,488,000

Charges From Other Agencies

Account FY 2024 FY 2025 Biennium Total
09H - Transportation Partnership Account
State 1,000 1,000
108 - Motor Vehicle Account
State 512,000 495,000 1,007,000
109 - Puget Sound Ferry Operations Acct
State 4,000 4,000 8,000
218 - Multimodal Transportation Account
State 70,000 66,000 136,000
FY 2024 FY 2025 Biennium Total
FTES 67.5 70.7 69.1
GFS
Other 32,977,000.0 33,349,000.0 66,326,000.0
Totals 32,977,000.0 33,349,000.0 66,326,000.0
Expected Results

To continuously improve the quality, effectiveness, safety, and efficiency of the transportation system.

D001 - Capital Facilities Maintenance and Operation

This activity operates, maintains, and is responsible for capital improvements and preservation of 968 department owned buildings and structures at 279 separate sites across the state. Sites include region headquarters, maintenance shops, project engineer offices, laboratories, materials storage sites, communication sites, pits, quarries, and stock pile storage areas.

Facility Maintenance, Operations and Construction - Operating

Account FY 2024 FY 2025 Biennium Total
FTE 101.0 105.4 103.2
108 - Motor Vehicle Account
State 20,136,000 19,851,000 39,987,000
16J - SR #520 Corridor Account
State 17,000 17,000 34,000
26P - Move Ahead WA Account
State 1,260,000 1,272,000 2,532,000

Charges From Other Agencies

Account FY 2024 FY 2025 Biennium Total
09H - Transportation Partnership Account
State 1,000 1,000 2,000
108 - Motor Vehicle Account
State 765,000 740,000 1,505,000
16J - SR #520 Corridor Account
State 1,000 1,000 2,000
FY 2024 FY 2025 Biennium Total
FTES 101.0 105.4 103.2
GFS
Other 22,180,000.0 21,882,000.0 44,062,000.0
Totals 22,180,000.0 21,882,000.0 44,062,000.0

001870 - Percent of capital facilities in fair or better condition

Classifies the condition of the 287 (over 2,000 square feet) department-owned buildings and structures as either being in "good" "fair" "poor" or "critical" condition. WSDOT's Capital Facilities Program manages over 1,000 owned buildings that support staff—along with equipment and supplies—to maintain agency operations. Of those buildings, 287 are primary buildings (over 2,000 square feet). WSDOT focuses on these buildings for reporting because they represent the largest capital investment by the agency in its buildings and are the key infrastructure that supports staff and operations.
Biennium Period Actual Target
2021-23 A2 0% 0%
2021-23 A3 5% 0%

D00C - Capital Facilities Capital Improvements

This activity includes replacement, preservation, and improvements to the department's buildings and related sites. It focuses on providing a safe and efficient work environment by preserving the department's assets. The activity also performs preservation projects such life safety issues, building code compliance issues, ADA concerns, HVAC repairs and replacements, roof replacements, site environmental cleanups, and other code compliance requirements for facilities.

Facility Maintenance, Operations, and Construction-Capital

Account FY 2024 FY 2025 Biennium Total
FTE 7.5 7.5 7.5
108 - Motor Vehicle Account
State 14,587,000 14,586,000 29,173,000
218 - Multimodal Transportation Account
State 600,000 600,000 1,200,000
26P - Move Ahead WA Account
State 6,006,000 6,005,000 12,011,000

Charges From Other Agencies

Account FY 2024 FY 2025 Biennium Total
108 - Motor Vehicle Account
State 56,000 54,000 110,000
FY 2024 FY 2025 Biennium Total
FTES 7.5 7.5 7.5
GFS
Other 21,249,000.0 21,245,000.0 42,494,000.0
Totals 21,249,000.0 21,245,000.0 42,494,000.0

001870 - Percent of capital facilities in fair or better condition

Classifies the condition of the 287 (over 2,000 square feet) department-owned buildings and structures as either being in "good" "fair" "poor" or "critical" condition. WSDOT's Capital Facilities Program manages over 1,000 owned buildings that support staff—along with equipment and supplies—to maintain agency operations. Of those buildings, 287 are primary buildings (over 2,000 square feet). WSDOT focuses on these buildings for reporting because they represent the largest capital investment by the agency in its buildings and are the key infrastructure that supports staff and operations.
Biennium Period Actual Target
2021-23 A2 0% 0%
2021-23 A3 5% 0%

E001 - Transportation Equipment Fund Fuel Operations

This activity includes services by the Transportation Equipment Fund that owns, operates, and maintains 126 vehicle fuel stations throughout the state, which provide fuel to the Department of Transportation, State Patrol, and approximately 100 other governmental agencies. This includes ensuring 24-hour access to fuel during regular operations as well as during inclement weather, earthquakes, or other emergencies.

Transportation Equipment Fund

Account FY 2024 FY 2025 Biennium Total
410 - Transportation Equipment Account
Non-Appropriated 24,177,000 24,468,000 48,645,000
FY 2024 FY 2025 Biennium Total
FTES
GFS
Other 24,177,000.0 24,468,000.0 48,645,000.0
Totals 24,177,000.0 24,468,000.0 48,645,000.0

001871 - Gallons of Fuel Used by Agency

Total consumption of fuel products by WSDOT during a fiscal quarter (not including WSF)
Biennium Period Actual Target
2021-23 Q1 0 0
2021-23 Q2 0 0
2021-23 Q3 0 0
2021-23 Q4 0 0
2021-23 Q5 0 0
2021-23 Q6 495,666 0
2021-23 Q7 0 0
2021-23 Q8 0 0

E002 - Transportation Equipment Fund Equipment Operations

This activity includes services by the Transportation Equipment Fund that provide mission critical vehicles and equipment to agency programs so that they can accomplish their missions, such as emergency response, snow and ice removal, roadway maintenance, bridge maintenance, field engineering, traffic control, highway construction, and responding to natural disasters. It also includes the costs of equipment replacement, maintenance and repair, fleet management, logistical support, equipment disposal, and inventory management.

Transportation Equipment Fund

Account FY 2024 FY 2025 Biennium Total
FTE 208.9 209.7 209.3
218 - Multimodal Transportation Account
State 216,000 217,000 433,000
26P - Move Ahead WA Account
State 10,000,000 10,000,000 20,000,000
410 - Transportation Equipment Account
Non-Appropriated 50,740,000 50,448,000 101,188,000

Charges From Other Agencies

Account FY 2024 FY 2025 Biennium Total
218 - Multimodal Transportation Account
State 211,000 201,000 412,000
FY 2024 FY 2025 Biennium Total
FTES 208.9 209.7 209.3
GFS
Other 61,167,000.0 60,866,000.0 122,033,000.0
Totals 61,167,000.0 60,866,000.0 122,033,000.0

001871 - Gallons of Fuel Used by Agency

Total consumption of fuel products by WSDOT during a fiscal quarter (not including WSF)
Biennium Period Actual Target
2021-23 Q1 0 0
2021-23 Q2 0 0
2021-23 Q3 0 0
2021-23 Q4 0 0
2021-23 Q5 0 0
2021-23 Q6 495,666 0
2021-23 Q7 0 0
2021-23 Q8 0 0

F001 - Aviation Planning, Operations, and Airport Investment

This activity preserves and fosters the development of aeronautics and the state’s aviation system of 133 public use airports, promotes the benefits of airports, advocates for aviation safety, provides air search and rescue, and manages state airports. Activities include the airport aid grant and loan programs, aviation system and land use planning, air search and rescue operations, aviation emergency services planning, aircraft registration, and maintenance of 15 state-operated airports, seven of which are owned by the state. State grants, loan opportunities and technical assistance are provided to public use airports for infrastructure preservation and improvements, planning, safety, and security. The grant program relies on data obtained and prioritized by the Statewide Capital Improvement Program to inform grant awards.

Aviation

Account FY 2024 FY 2025 Biennium Total
FTE 13.3 13.9 13.6
039 - Aeronautics Account
State 7,852,000 6,027,000 13,879,000
Federal 2,575,000 1,075,000 3,650,000
039 - Aeronautics Account Totals 10,427,000 7,102,000 17,529,000

Charges From Other Agencies

Account FY 2024 FY 2025 Biennium Total
039 - Aeronautics Account
State 1,000 1,000
218 - Multimodal Transportation Account
State 14,000 13,000 27,000
FY 2024 FY 2025 Biennium Total
FTES 13.3 13.9 13.6
GFS
Other 10,441,000.0 7,116,000.0 17,557,000.0
Totals 10,441,000.0 7,116,000.0 17,557,000.0
Expected Results

To maintain, preserve, and extend the life and utility of prior investments in transportation systems and services.

H001 - Program Delivery Management and Support

The Program Delivery, Management, and Support program includes the essential functions and activities needed to implement the highway construction program. The program includes executive management and support at headquarters and in the six regions. These executive management and support services reflect core functions necessary for program delivery regardless of the size of the highway construction program. It also includes the regions’ administrative services. The department’s Environmental Services Office resides in this program.

Program Delivery Management and Support

Account FY 2024 FY 2025 Biennium Total
FTE 146.0 153.8 149.9
108 - Motor Vehicle Account
State 19,763,000 20,474,000 40,237,000

Charges From Other Agencies

Account FY 2024 FY 2025 Biennium Total
108 - Motor Vehicle Account
State 1,110,000 1,075,000 2,185,000
218 - Multimodal Transportation Account
State 151,000 144,000 295,000
FY 2024 FY 2025 Biennium Total
FTES 146.0 153.8 149.9
GFS
Other 21,024,000.0 21,693,000.0 42,717,000.0
Totals 21,024,000.0 21,693,000.0 42,717,000.0
Expected Results

To continuously improve the quality, effectiveness, and efficiency of the transportation system.

H002 - Environmental Services

This activity provides technical, policy, and regulatory support to project teams and offices. Key objectives are minimizing impacts to air, land, and water; protecting biological resources; protecting cultural resources; improving and streamlining environmental documentation; and improving regulatory coordination and compliance. Activities include supporting the department’s fish passage commitments and sustainable transportation objectives, obtaining statewide environmental approvals and permits , setting environmental compliance expectations and improvements, implementing WSDOT's stormwater permit, maintaining statewide environmental procedures, and providing statewide environmental leadership and issue resolution. This activity involves close coordination with external groups and governments that have environmental interests related to transportation.

Program Delivery Management and Support

Account FY 2024 FY 2025 Biennium Total
FTE 105.7 111.4 108.6
108 - Motor Vehicle Account
State 11,117,000 11,516,000 22,633,000
Federal 250,000 250,000 500,000
108 - Motor Vehicle Account Totals 11,367,000 11,766,000 23,133,000
218 - Multimodal Transportation Account
State 441,000 410,000 851,000
26Q - Move Ahead WA Flexible Account
State 286,000 286,000 572,000

Charges From Other Agencies

Account FY 2024 FY 2025 Biennium Total
108 - Motor Vehicle Account
State 804,000 778,000 1,582,000
218 - Multimodal Transportation Account
State 109,000 104,000 213,000
FY 2024 FY 2025 Biennium Total
FTES 105.7 111.4 108.6
GFS
Other 13,007,000.0 13,344,000.0 26,351,000.0
Totals 13,007,000.0 13,344,000.0 26,351,000.0
Expected Results

To continuously improve the quality, effectiveness, and efficiency of the transportation system.

I0C1 - Mobility Improvements

This activity funds projects that increase highway capacity at strategic locations, with the long term goal of reducing congestion, increasing mobility, and funding urban bike lane connections. Examples include completing the High Occupancy Vehicle (HOV) lane system in the Puget Sound Region, improving the level of service on rural highways, and mitigating congestion on urban highways in cooperation with local and regional jurisdictions.

Improvements

Account FY 2024 FY 2025 Biennium Total
FTE 721.5 721.5 721.5
09H - Transportation Partnership Account
Bonds 14,819,000 14,818,000 29,637,000
108 - Motor Vehicle Account
State 18,613,000 18,614,000 37,227,000
Federal 17,732,000 17,730,000 35,462,000
Local 25,592,000 25,591,000 51,183,000
108 - Motor Vehicle Account Totals 61,937,000 61,935,000 123,872,000
16J - SR #520 Corridor Account
State 200,000 200,000 400,000
20H - Connecting WA account
State 110,050,000 110,050,000 220,100,000
Bonds 868,505,000 868,504,000 1,737,009,000
20H - Connecting WA account Totals 978,555,000 978,554,000 1,957,109,000
215 - Special Category C Account
State 7,488,000 7,488,000 14,976,000
Bonds 59,387,000 59,386,000 118,773,000
215 - Special Category C Account Totals 66,875,000 66,874,000 133,749,000
218 - Multimodal Transportation Account
State 2,958,000 2,957,000 5,915,000
26M - Climate Active Transportation Acct
State 1,000,000 1,000,000 2,000,000
26P - Move Ahead WA Account
State 78,427,000 78,427,000 156,854,000
Federal 170,150,000 170,150,000 340,300,000
Local 68,750,000 68,750,000 137,500,000
26P - Move Ahead WA Account Totals 317,327,000 317,327,000 634,654,000
535 - Alaskan Way Viaduct Replacement Pro
State 11,897,000 11,897,000 23,794,000
595 - I-405 and SR-167 Express Toll Lanes
State 152,240,000 152,240,000 304,480,000

Aviation

Account FY 2024 FY 2025 Biennium Total
039 - Aeronautics Account
Local 30,000 30,000 60,000

Charges From Other Agencies

Account FY 2024 FY 2025 Biennium Total
09H - Transportation Partnership Account
State 3,000 3,000 6,000
108 - Motor Vehicle Account
State 5,345,000 5,174,000 10,519,000
16J - SR #520 Corridor Account
State 5,000 6,000 11,000
20H - Connecting WA account
State 36,000 35,000 71,000
218 - Multimodal Transportation Account
State 729,000 691,000 1,420,000
535 - Alaskan Way Viaduct Replacement Pro
State 3,000 3,000 6,000
595 - I-405 and SR-167 Express Toll Lanes
State 3,000 3,000 6,000
FY 2024 FY 2025 Biennium Total
FTES 721.5 721.5 721.5
GFS
Other 1,613,962,000.0 1,613,747,000.0 3,227,709,000.0
Totals 1,613,962,000.0 1,613,747,000.0 3,227,709,000.0
Expected Results

To improve the predictable movement of goods and people through the system.

I0C2 - Safety Improvements

This activity funds projects for collision reduction and prevention to improve the safety and security of transportation customers and the transportation system. Examples include correcting deficiencies in high accident locations, corridors, and pedestrian crossings; making improvements at potentially hazardous locations; addressing roadway intersections; and including railroad crossings on multi-lane highways.

Improvements

Account FY 2024 FY 2025 Biennium Total
FTE 105.4 105.4 105.4
09H - Transportation Partnership Account
Bonds 473,000 473,000 946,000
108 - Motor Vehicle Account
State 7,236,000 7,235,000 14,471,000
Federal 37,018,000 37,017,000 74,035,000
108 - Motor Vehicle Account Totals 44,254,000 44,252,000 88,506,000
20H - Connecting WA account
State 14,496,000 14,495,000 28,991,000

Charges From Other Agencies

Account FY 2024 FY 2025 Biennium Total
09H - Transportation Partnership Account
State 1,000 1,000 2,000
108 - Motor Vehicle Account
State 781,000 756,000 1,537,000
16J - SR #520 Corridor Account
State 1,000 1,000 2,000
20H - Connecting WA account
State 5,000 5,000 10,000
218 - Multimodal Transportation Account
State 106,000 101,000 207,000
FY 2024 FY 2025 Biennium Total
FTES 105.4 105.4 105.4
GFS
Other 60,117,000.0 60,084,000.0 120,201,000.0
Totals 60,117,000.0 60,084,000.0 120,201,000.0
Expected Results

To improve the predictable movement of goods and people through the system.

I0C3 - Other Improvements

Provides for state highway system improvements that contribute direct economic benefits, enhancing the movement of people and goods to ensure a prosperous economy. Examples include strengthening highways where travel is restricted due to freeze-thaw closures, improving bridges and overpasses that have height or weight restrictions, constructing truck climbing lanes, and constructing new safety rest areas.

Improvements

Account FY 2024 FY 2025 Biennium Total
FTE 47.4 47.4 47.4
09H - Transportation Partnership Account
Bonds 540,000 539,000 1,079,000
108 - Motor Vehicle Account
State 1,303,000 1,302,000 2,605,000
Federal 53,000 53,000 106,000
Local 516,000 515,000 1,031,000
108 - Motor Vehicle Account Totals 1,872,000 1,870,000 3,742,000
20H - Connecting WA account
State 75,356,000 75,356,000 150,712,000

Charges From Other Agencies

Account FY 2024 FY 2025 Biennium Total
09H - Transportation Partnership Account
State 1,000 1,000 2,000
108 - Motor Vehicle Account
State 351,000 340,000 691,000
20H - Connecting WA account
State 2,000 2,000 4,000
218 - Multimodal Transportation Account
State 48,000 45,000 93,000
FY 2024 FY 2025 Biennium Total
FTES 47.4 47.4 47.4
GFS
Other 78,170,000.0 78,153,000.0 156,323,000.0
Totals 78,170,000.0 78,153,000.0 156,323,000.0
Expected Results

To improve the predictable movement of goods and people through the system.

I0C4 - Environmental Improvements

This activity provides funding to correct or reduce environmental impacts from existing highway systems to meet environmental requirements that have emerged since the highways were built. Examples include addressing highway storm water runoff, removing fish passage barriers that are caused by the highway, and reducing public exposure to noise by constructing noise abatement walls along highways.

Improvements

Account FY 2024 FY 2025 Biennium Total
FTE 462.7 462.7 462.7
09H - Transportation Partnership Account
Bonds 490,000 491,000 981,000
108 - Motor Vehicle Account
State 13,110,000 13,111,000 26,221,000
Federal 168,164,000 168,166,000 336,330,000
Local 157,000 159,000 316,000
108 - Motor Vehicle Account Totals 181,431,000 181,436,000 362,867,000
20H - Connecting WA account
State 3,152,000 3,152,000 6,304,000
26P - Move Ahead WA Account
State 216,731,000 216,728,000 433,459,000
550 - Transportation 2003 Acct (Nickel A)
State 159,000 158,000 317,000
706 - Coronavirus St Fiscal Recovery Fund
Federal 150,000,000 150,000,000 300,000,000

Charges From Other Agencies

Account FY 2024 FY 2025 Biennium Total
09H - Transportation Partnership Account
State 2,000 3,000 5,000
108 - Motor Vehicle Account
State 3,428,000 3,318,000 6,746,000
16J - SR #520 Corridor Account
State 4,000 4,000 8,000
20H - Connecting WA account
State 22,000 22,000 44,000
218 - Multimodal Transportation Account
State 466,000 444,000 910,000
535 - Alaskan Way Viaduct Replacement Pro
State 2,000 2,000 4,000
595 - I-405 and SR-167 Express Toll Lanes
State 3,000 3,000 6,000
FY 2024 FY 2025 Biennium Total
FTES 462.7 462.7 462.7
GFS
Other 555,890,000.0 555,761,000.0 1,111,651,000.0
Totals 555,890,000.0 555,761,000.0 1,111,651,000.0
Expected Results

To enhance Washington's quality of life through transportation investments that promote energy conservation, enhance healthy communities, and protect the environment.

K001 - Public Private Partnerships

This activity explores and cultivates opportunities to create public and private sector partnerships that can help advance transportation projects, programs, and policies. This is accomplished by the following: 1) analysis and assessment of new ideas and possibilities for achieving transportation goals; 2) consulting with and advising agency administrators, project engineers, and elected or appointed officials who seek innovative solutions for transportation issues; 3) assisting businesses that have expertise or resources that the department may need, by explaining state laws, policies and programs, and helping them find a way to do business with the department; and 4) assisting in the development of a project once the value to be gained has been demonstrated. This activity includes a pilot program that supports the construction of Transit Oriented Development facilities, where appropriate on department owned Right of Way. In addition, this activity includes programs to deploy electric vehicle charging and hydrogen refueling infrastructure, supported by private financing, to advance the adoption and use of zero emission vehicles.

Public Private Partnerships-Operating

Account FY 2024 FY 2025 Biennium Total
FTE 2.8 9.1 6.0
108 - Motor Vehicle Account
State 344,000 350,000 694,000
20J - Electric Vehicle Account
State 2,373,000 2,373,000 4,746,000
218 - Multimodal Transportation Account
State 2,200,000 2,200,000 4,400,000
Federal 12,500,000 12,500,000 25,000,000
218 - Multimodal Transportation Account Totals 14,700,000 14,700,000 29,400,000
26A - Carbon Emissions Reduction Account
State 82,300,000 82,300,000 164,600,000

Charges From Other Agencies

Account FY 2024 FY 2025 Biennium Total
108 - Motor Vehicle Account
State 44,000 43,000 87,000
218 - Multimodal Transportation Account
State 6,000 6,000 12,000
FY 2024 FY 2025 Biennium Total
FTES 2.8 9.1 6.0
GFS
Other 99,767,000.0 99,772,000.0 199,539,000.0
Totals 99,767,000.0 99,772,000.0 199,539,000.0
Expected Results

To continually improve the quality, effectiveness, and efficiency of the transportation system.

M100 - Maintenance Management and Support

All expenditures related to managing maintenance of highways that cannot be readily distributed to specific maintenance projects or control sections. Limited to allocations, expenditures including salaries, wages, fringe benefits, travel expenses, materials, supplies, and other expenses incurred by headquarters and certain region positions.

Highway Maintenance and Operations

Account FY 2024 FY 2025 Biennium Total
FTE 135.0 135.0 135.0
108 - Motor Vehicle Account
State 17,888,000 23,803,000 41,691,000

Charges From Other Agencies

Account FY 2024 FY 2025 Biennium Total
108 - Motor Vehicle Account
State 1,000,000 968,000 1,968,000
16J - SR #520 Corridor Account
State 1,000 1,000 2,000
511 - Tacoma Narrows Toll Bridge Account
State 1,000 1,000 2,000
535 - Alaskan Way Viaduct Replacement Pro
State 1,000 1,000 2,000
595 - I-405 and SR-167 Express Toll Lanes
State 1,000 1,000 2,000
FY 2024 FY 2025 Biennium Total
FTES 135.0 135.0 135.0
GFS
Other 18,892,000.0 24,775,000.0 43,667,000.0
Totals 18,892,000.0 24,775,000.0 43,667,000.0
Expected Results

To maintain, preserve, and extend the life and utility of prior investments in transportation systems and services.

M200 - Maintenance – On State System

The Maintenance-On State Highway subprogram includes the essential functions and activities needed to implement the highway maintenance and operations for state highways, bridges, operated traffic signal systems. In addition, the program maintains 47 safety rest areas year-round and keeps open ten major mountain passes throughout the winter months. Highway Maintenance Operations must also prepare for and respond to weather-related events including wildfires, snow and ice, storms, or other emergencies including traffic-related events.

Highway Maintenance and Operations

Account FY 2024 FY 2025 Biennium Total
FTE 1,490.6 1,499.4 1,495.0
108 - Motor Vehicle Account
State 246,182,000 240,630,000 486,812,000
Federal 3,500,000 3,500,000 7,000,000
108 - Motor Vehicle Account Totals 249,682,000 244,130,000 493,812,000
16J - SR #520 Corridor Account
State 2,418,000 2,420,000 4,838,000
26P - Move Ahead WA Account
State 25,000,000 25,000,000 50,000,000
511 - Tacoma Narrows Toll Bridge Account
State 792,000 793,000 1,585,000
535 - Alaskan Way Viaduct Replacement Pro
State 4,376,000 4,376,000 8,752,000
595 - I-405 and SR-167 Express Toll Lanes
State 1,312,000 1,312,000 2,624,000

Charges From Other Agencies

Account FY 2024 FY 2025 Biennium Total
108 - Motor Vehicle Account
State 11,127,000 10,770,000 21,897,000
16J - SR #520 Corridor Account
State 12,000 12,000 24,000
511 - Tacoma Narrows Toll Bridge Account
State 12,000 14,000 26,000
535 - Alaskan Way Viaduct Replacement Pro
State 8,000 8,000 16,000
595 - I-405 and SR-167 Express Toll Lanes
State 7,000 7,000 14,000
FY 2024 FY 2025 Biennium Total
FTES 1,490.6 1,499.4 1,495.0
GFS
Other 294,746,000.0 288,842,000.0 583,588,000.0
Totals 294,746,000.0 288,842,000.0 583,588,000.0
Expected Results

To maintain, preserve, and extend the life and utility of prior investments in transportation systems and services.

M500 - Inventory and Stores Administration

Supports acquisition and administration of stores and stockpile activities. Significant items are signs, traffic signal parts, illumination parts, engineering supplies, pits, and processed mineral aggregates in stockpiles.

Highway Maintenance and Operations

Account FY 2024 FY 2025 Biennium Total
108 - Motor Vehicle Account
State 3,245,000 3,285,000 6,530,000
FY 2024 FY 2025 Biennium Total
FTES
GFS
Other 3,245,000.0 3,285,000.0 6,530,000.0
Totals 3,245,000.0 3,285,000.0 6,530,000.0
Expected Results

To maintain, preserve, and extend the life and utility of prior investments in transportation systems and services.

M600 - Undistributed Costs – Inventory Suspense

Supports material production and storage sites for beginning and ending inventory activities. Significant items are manufacturing materials in progress and sign manufacturing.

Highway Maintenance and Operations

Account FY 2024 FY 2025 Biennium Total
FTE 7.0 7.0 7.0
FY 2024 FY 2025 Biennium Total
FTES 7.0 7.0 7.0
GFS
Other
Totals
Expected Results

To maintain, preserve, and extend the life and utility of prior investments in transportation systems and services.

P0C1 - Highway Preservation

This activity provides funds to preserve, replace, rehabilitate, and extend the life of state owned roadways. Projects include chips sealing, asphalt overlays, and concrete replacement and other strategic preservation activities that restore or extend the life of the roadway surface. It also restores basic safety features associated with the roadway.

Preservation

Account FY 2024 FY 2025 Biennium Total
FTE 381.8 381.8 381.8
09H - Transportation Partnership Account
Bonds 5,000,000 5,000,000 10,000,000
108 - Motor Vehicle Account
State 40,368,000 40,364,000 80,732,000
Federal 99,152,000 99,151,000 198,303,000
108 - Motor Vehicle Account Totals 139,520,000 139,515,000 279,035,000
20H - Connecting WA account
State 2,843,000 2,843,000 5,686,000
26P - Move Ahead WA Account
State 450,000 450,000 900,000
550 - Transportation 2003 Acct (Nickel A)
State 24,380,000 24,379,000 48,759,000

Charges From Other Agencies

Account FY 2024 FY 2025 Biennium Total
09H - Transportation Partnership Account
State 1,000 1,000 2,000
108 - Motor Vehicle Account
State 2,828,000 2,738,000 5,566,000
16J - SR #520 Corridor Account
State 3,000 3,000 6,000
20H - Connecting WA account
State 18,000 19,000 37,000
511 - Tacoma Narrows Toll Bridge Account
State 3,000 3,000 6,000
535 - Alaskan Way Viaduct Replacement Pro
State 2,000 2,000 4,000
595 - I-405 and SR-167 Express Toll Lanes
State 2,000 2,000 4,000
FY 2024 FY 2025 Biennium Total
FTES 381.8 381.8 381.8
GFS
Other 175,050,000.0 174,955,000.0 350,005,000.0
Totals 175,050,000.0 174,955,000.0 350,005,000.0
Expected Results

To maintain, preserve, and extend the life and utility of prior investments in transportation systems and services.

P0C2 - Bridge Preservation

This activity provides funds to preserve, replace, and rehabilitate bridges and other highway structures. Work includes painting, bridge deck repairs, and seismic protections. The focus is to preserve the operational and structural integrity of bridges and structures and reduce the risk of catastrophic bridge failure from natural causes.

Preservation

Account FY 2024 FY 2025 Biennium Total
FTE 312.5 312.5 312.5
108 - Motor Vehicle Account
State 14,170,000 14,169,000 28,339,000
Federal 115,205,000 115,205,000 230,410,000
Local 4,000,000 4,000,000 8,000,000
108 - Motor Vehicle Account Totals 133,375,000 133,374,000 266,749,000
16J - SR #520 Corridor Account
State 2,741,000 2,740,000 5,481,000
20H - Connecting WA account
State 14,403,000 14,402,000 28,805,000
26P - Move Ahead WA Account
State 6,196,000 6,195,000 12,391,000
511 - Tacoma Narrows Toll Bridge Account
State 5,446,000 5,446,000 10,892,000

Charges From Other Agencies

Account FY 2024 FY 2025 Biennium Total
09H - Transportation Partnership Account
State 1,000 1,000 2,000
108 - Motor Vehicle Account
State 2,315,000 2,241,000 4,556,000
16J - SR #520 Corridor Account
State 2,000 2,000 4,000
20H - Connecting WA account
State 15,000 16,000 31,000
511 - Tacoma Narrows Toll Bridge Account
State 3,000 2,000 5,000
535 - Alaskan Way Viaduct Replacement Pro
State 1,000 1,000 2,000
595 - I-405 and SR-167 Express Toll Lanes
State 1,000 1,000 2,000
FY 2024 FY 2025 Biennium Total
FTES 312.5 312.5 312.5
GFS
Other 164,499,000.0 164,421,000.0 328,920,000.0
Totals 164,499,000.0 164,421,000.0 328,920,000.0
Expected Results

To maintain, preserve, and extend the life and utility of prior investments in transportation systems and services.

P0C3 - Other Preservation

This activity funds the preservation of other facilities and highway features for which the department is responsible, such as basic safety features, rest areas and weigh stations. Projects include rehabilitating drainage systems, stabilizing slopes, restoring safety features related to preservation of paving and bridge structures, and refurbishing existing rest areas and weigh stations to extend their service life.

Preservation

Account FY 2024 FY 2025 Biennium Total
FTE 168.7 168.7 168.7
097 - Recreational Vehicle Account
State 397,000 396,000 793,000
108 - Motor Vehicle Account
State 13,001,000 13,001,000 26,002,000
Federal 52,818,000 52,819,000 105,637,000
Local 2,000,000 2,000,000 4,000,000
108 - Motor Vehicle Account Totals 67,819,000 67,820,000 135,639,000
20H - Connecting WA account
State 1,293,000 1,294,000 2,587,000
535 - Alaskan Way Viaduct Replacement Pro
State 6,000 6,000 12,000
595 - I-405 and SR-167 Express Toll Lanes
State 13,513,000 13,513,000 27,026,000

Charges From Other Agencies

Account FY 2024 FY 2025 Biennium Total
09H - Transportation Partnership Account
State 1,000 1,000 2,000
108 - Motor Vehicle Account
State 1,250,000 1,210,000 2,460,000
16J - SR #520 Corridor Account
State 1,000 1,000 2,000
20H - Connecting WA account
State 8,000 8,000 16,000
511 - Tacoma Narrows Toll Bridge Account
State 1,000 1,000 2,000
535 - Alaskan Way Viaduct Replacement Pro
State 1,000 1,000 2,000
595 - I-405 and SR-167 Express Toll Lanes
State 1,000 1,000 2,000
FY 2024 FY 2025 Biennium Total
FTES 168.7 168.7 168.7
GFS
Other 84,291,000.0 84,252,000.0 168,543,000.0
Totals 84,291,000.0 84,252,000.0 168,543,000.0
Expected Results

To maintain, preserve, and extend the life and utility of prior investments in transportation systems and services.

Q001 - Traffic Operations Mobility and Safety Services

This activity is directed at maximizing highway transportation system efficiency, and working toward ensuring the safe use and operation of the highway system. The activity includes, but is not limited to, the following: traffic management centers; high occupancy vehicle operation and analysis; express lane and ramp meter operation and analysis; commercial vehicle information systems and networks; traffic signal operations; 511 traveler information; outdoor advertising control; radio operations; and safety investigations and responding to public concerns.

Transportation Operations-Operating

Account FY 2024 FY 2025 Biennium Total
FTE 209.0 213.3 211.2
106 - Highway Safety Account
State 213,000 3,316,000 3,529,000
108 - Motor Vehicle Account
State 32,930,000 33,074,000 66,004,000
Federal 1,025,000 1,025,000 2,050,000
Local 147,000 147,000 294,000
108 - Motor Vehicle Account Totals 34,102,000 34,246,000 68,348,000
16J - SR #520 Corridor Account
State 124,000 123,000 247,000
218 - Multimodal Transportation Account
State 2,500,000 2,500,000 5,000,000
26P - Move Ahead WA Account
State 777,000 769,000 1,546,000
511 - Tacoma Narrows Toll Bridge Account
State 22,000 22,000 44,000
535 - Alaskan Way Viaduct Replacement Pro
State 561,000 561,000 1,122,000
595 - I-405 and SR-167 Express Toll Lanes
State 18,000 19,000 37,000

Charges From Other Agencies

Account FY 2024 FY 2025 Biennium Total
108 - Motor Vehicle Account
State 1,564,000 1,514,000 3,078,000
16J - SR #520 Corridor Account
State 2,000 2,000 4,000
218 - Multimodal Transportation Account
State 213,000 203,000 416,000
511 - Tacoma Narrows Toll Bridge Account
State 1,000 1,000 2,000
535 - Alaskan Way Viaduct Replacement Pro
State 1,000 1,000 2,000
595 - I-405 and SR-167 Express Toll Lanes
State 1,000 1,000 2,000
FY 2024 FY 2025 Biennium Total
FTES 209.0 213.3 211.2
GFS
Other 40,099,000.0 43,278,000.0 83,377,000.0
Totals 40,099,000.0 43,278,000.0 83,377,000.0
Expected Results

To improve the predictable movement of goods and people throughout the system.

Q002 - Incident Response

This activity minimizes the traffic impact of disabled vehicles, collisions, and other roadway incidents through early detection and quick clearance. Its main function is clearing roads and helping drivers to restore the normal flow of traffic as safely and quickly as possible. The activity also maintains operational readiness to respond to and expedite the safe clearance of major traffic incidents in cooperation and coordination with other responding entities under the National Incident Traffic Management System.

Transportation Operations-Operating

Account FY 2024 FY 2025 Biennium Total
FTE 46.0 46.0 46.0
108 - Motor Vehicle Account
State 6,613,000 6,613,000 13,226,000
26P - Move Ahead WA Account
State 388,000 384,000 772,000

Charges From Other Agencies

Account FY 2024 FY 2025 Biennium Total
108 - Motor Vehicle Account
State 341,000 330,000 671,000
218 - Multimodal Transportation Account
State 46,000 44,000 90,000
FY 2024 FY 2025 Biennium Total
FTES 46.0 46.0 46.0
GFS
Other 7,388,000.0 7,371,000.0 14,759,000.0
Totals 7,388,000.0 7,371,000.0 14,759,000.0
Expected Results

To improve the predictable movement of goods and people throughout the system.

Q003 - Low Cost Enhancements

This activity includes low cost/high return projects that can be implemented quickly to improve the operational safety or reduce congestion on the highway system. Projects generally target problem areas identified in either the priority programming process, or by constituents, or elected officials. This activity can also be used to respond quickly to emerging issues related to roadway safety. Typical projects include: traffic control signing improvements; roadway striping, rumble strip installation or other road marking improvements; installation or improvement of traffic signals or other electronic devices; and roadway access control through channelization or lane reconfiguration.

Transportation Operations-Operating

Account FY 2024 FY 2025 Biennium Total
FTE 18.0 18.0 18.0
108 - Motor Vehicle Account
State 3,118,000 3,118,000 6,236,000
26P - Move Ahead WA Account
State 388,000 384,000 772,000

Charges From Other Agencies

Account FY 2024 FY 2025 Biennium Total
108 - Motor Vehicle Account
State 133,000 129,000 262,000
218 - Multimodal Transportation Account
State 18,000 17,000 35,000
FY 2024 FY 2025 Biennium Total
FTES 18.0 18.0 18.0
GFS
Other 3,657,000.0 3,648,000.0 7,305,000.0
Totals 3,657,000.0 3,648,000.0 7,305,000.0
Expected Results

To improve the predictable movement of goods and people throughout the system.

Q00C - Traffic Operations Capital Construction

This activity constructs Intelligent Transportation System (ITS) projects that improve traveler information and provide safety and congestion relief to the traveling public by applying advanced technology to the transportation system. Typical capital projects include: traffic cameras; variable message signs; highway advisory radios; road/weather information systems; ramp meters; traffic data collectors; and traffic management centers.

Transportation Operations - Capital

Account FY 2024 FY 2025 Biennium Total
FTE 10.3 10.3 10.3
108 - Motor Vehicle Account
State 4,869,000 4,869,000 9,738,000
Federal 2,550,000 2,550,000 5,100,000
Local 250,000 250,000 500,000
108 - Motor Vehicle Account Totals 7,669,000 7,669,000 15,338,000

Charges From Other Agencies

Account FY 2024 FY 2025 Biennium Total
108 - Motor Vehicle Account
State 76,000 74,000 150,000
FY 2024 FY 2025 Biennium Total
FTES 10.3 10.3 10.3
GFS
Other 7,745,000.0 7,743,000.0 15,488,000.0
Totals 7,745,000.0 7,743,000.0 15,488,000.0
Expected Results

To improve the predictable movement of goods and people through the system.

S001 - Transportation Management and Support

This activity provides agency-wide executive management and support service functions. The functions funded in this program benefit the whole organization; they cannot easily be tied to any one product produced by the department but, instead, support all product and service delivery.

Transportation Management and Support

Account FY 2024 FY 2025 Biennium Total
FTE 206.9 211.9 209.4
108 - Motor Vehicle Account
State 31,334,000 31,305,000 62,639,000
Federal 390,000 390,000 780,000
Local 250,000 250,000 500,000
108 - Motor Vehicle Account Totals 31,974,000 31,945,000 63,919,000
109 - Puget Sound Ferry Operations Acct
State 121,000 389,000 510,000
16J - SR #520 Corridor Account
State 110,000 110,000 220,000
218 - Multimodal Transportation Account
State 11,550,000 10,773,000 22,323,000
26Q - Move Ahead WA Flexible Account
State 2,700,000 2,700,000 5,400,000
511 - Tacoma Narrows Toll Bridge Account
State 68,000 68,000 136,000
535 - Alaskan Way Viaduct Replacement Pro
State 64,000 63,000 127,000
595 - I-405 and SR-167 Express Toll Lanes
State 57,000 57,000 114,000

Charges From Other Agencies

Account FY 2024 FY 2025 Biennium Total
108 - Motor Vehicle Account
State 1,551,000 1,502,000 3,053,000
16J - SR #520 Corridor Account
State 2,000 2,000 4,000
218 - Multimodal Transportation Account
State 211,000 201,000 412,000
595 - I-405 and SR-167 Express Toll Lanes
State 1,000 1,000 2,000
FY 2024 FY 2025 Biennium Total
FTES 206.9 211.9 209.4
GFS
Other 48,409,000.0 47,811,000.0 96,220,000.0
Totals 48,409,000.0 47,811,000.0 96,220,000.0
Expected Results

To continuously improve the quality, effectiveness, and efficiency of the transportation system.

T001 - Transportation Planning, Data, and Research

This activity supports planning functions within the Multimodal Planning Division, as well as Active Transportation, Management of Mobility and Access, Connected and Automated Transportation, Washington State Ferries planning, Capital Program Development and Management, Freight Systems, Public Transportation, Research, Strategic Assessment and planning units within WSDOT Regions. Federal funds for the State Planning and Research (SPR), provides the data, information, analysis, plans, and research needed by decision makers when making transportation system investment decisions. Units supported by SPR funds collaborate with local governments, regional transportation planning organizations, other state agencies, tribal transportation planners, and federal transportation agencies, to make efficient use of resources as well as provide an integrated transportation system that supports our communities, economy, and environment. Work conducted includes: • Statewide and regional multimodal transportation planning; • Self-initiated and legislatively requested corridor studies; • Data activities including the collection and analysis of roadway characteristics and conditions, traffic, bike and pedestrian volumes, vehicle speeds and traffic crashes; • Mapping and Geographic Information System services; • Research activities concerning construction and materials, traffic management, environment, design and safety, bridges and structures, security, maintenance, and multimodal transportation. The Multimodal Planning Division oversees federal (PL) pass through and state appropriated funds distributed directly to federal designated Metropolitan Planning Organizations (MPO) and state Regional Transportation Planning Organizations (RTPO) respectively.

Transportation Planning, Data and Research

Account FY 2024 FY 2025 Biennium Total
FTE 183.8 198.1 191.0
108 - Motor Vehicle Account
State 15,101,000 15,288,000 30,389,000
Federal 16,019,000 15,393,000 31,412,000
Local 200,000 200,000 400,000
108 - Motor Vehicle Account Totals 31,320,000 30,881,000 62,201,000
218 - Multimodal Transportation Account
State 1,407,000 1,007,000 2,414,000
Federal 1,404,000 1,405,000 2,809,000
Local 50,000 50,000 100,000
218 - Multimodal Transportation Account Totals 2,861,000 2,462,000 5,323,000
26A - Carbon Emissions Reduction Account
State 1,500,000 1,500,000 3,000,000
26Q - Move Ahead WA Flexible Account
State 5,044,000 6,878,000 11,922,000

Charges From Other Agencies

Account FY 2024 FY 2025 Biennium Total
108 - Motor Vehicle Account
State 1,415,000 1,369,000 2,784,000
218 - Multimodal Transportation Account
State 192,000 183,000 375,000
FY 2024 FY 2025 Biennium Total
FTES 183.8 198.1 191.0
GFS
Other 42,332,000.0 43,273,000.0 85,605,000.0
Totals 42,332,000.0 43,273,000.0 85,605,000.0
Expected Results

To continuously improve the quality, effectiveness, and efficiency of the transportation system.

V001 - Provide Rural and Special Needs Transportation Services

This activity administers state and federal grants awarded to public and private transportation organizations serving rural communities, the elderly, and persons with disabilities and provides the overall administration, policy development, and reporting for public transportation programs. Staff is responsible for planning and providing technical assistance to public and private transportation organizations, including transit agencies and local jurisdictions. Staff also provide support for improved coordination of transportation throughout the state.

Public Transportation

Account FY 2024 FY 2025 Biennium Total
FTE 4.0 4.0 4.0
153 - Rural Mobility Grant Program Acct
State 16,387,000 16,387,000 32,774,000
218 - Multimodal Transportation Account
State 32,177,000 32,177,000 64,354,000
Federal 1,289,000 1,117,000 2,406,000
Local 50,000 50,000 100,000
218 - Multimodal Transportation Account Totals 33,516,000 33,344,000 66,860,000
26N - Climate Transit Programs Account
State 39,000,000 39,100,000 78,100,000

Charges From Other Agencies

Account FY 2024 FY 2025 Biennium Total
218 - Multimodal Transportation Account
State 4,000 4,000 8,000
FY 2024 FY 2025 Biennium Total
FTES 4.0 4.0 4.0
GFS
Other 88,907,000.0 88,835,000.0 177,742,000.0
Totals 88,907,000.0 88,835,000.0 177,742,000.0
Expected Results

To improve the predictable movement of goods and people throughout the system.

V002 - Trips with Public Transportation Choices

This activity administers a competitive grant process to fund projects that maximize and increase the efficiency of transportation corridors, working statewide to improve connections and integrate public transportation and highway systems. State and federal grants are awarded to public transportation organizations, local jurisdictions, and major employers for public transportation projects focused on trip reduction, ridesharing, and vanpooling. Staff is responsible for administering the statewide Commute Trip Reduction program and its distribution of funds, as well as a vanpool grant program for public transit agencies to add vanpool vehicles to their fleet. Staff also provides technical assistance, coordination, trip reduction strategies, and educational materials to the public, the department's regional offices, local and regional jurisdictions, and public transportation providers. These efforts support statewide programs to reduce single-occupancy vehicle use and vehicle miles traveled. This activity also includes the statewide oversight of safety and security functions for local rail transit systems.

Public Transportation

Account FY 2024 FY 2025 Biennium Total
FTE 23.6 27.8 25.7
045 - State Vehicle Parking Account
State 392,000 392,000 784,000
11B - Regional Mobility Grant Program
State 57,529,000 57,531,000 115,060,000
218 - Multimodal Transportation Account
State 26,911,000 26,990,000 53,901,000
Federal 898,000 1,070,000 1,968,000
218 - Multimodal Transportation Account Totals 27,809,000 28,060,000 55,869,000
26A - Carbon Emissions Reduction Account
State 250,000 250,000 500,000
26N - Climate Transit Programs Account
State 160,184,000 168,003,000 328,187,000

Charges From Other Agencies

Account FY 2024 FY 2025 Biennium Total
218 - Multimodal Transportation Account
State 26,000 25,000 51,000
FY 2024 FY 2025 Biennium Total
FTES 23.6 27.8 25.7
GFS
Other 246,190,000.0 254,261,000.0 500,451,000.0
Totals 246,190,000.0 254,261,000.0 500,451,000.0
Expected Results

To improve the predictable movement of goods and people throughout the system.

W1C3 - Ferry Preservation - Terminals

This activity supports the statewide mobility of people, goods, and services by preserving ferry system terminals that facilitate users of the transportation system moving between marine and land modes of travel. A terminal capital preservation project extends the life of an existing facility without significantly changing its use. Its focus is refurbishment or replacement of the systems making up the terminal that have reached the end of their life cycles. Examples of these systems include trestles, towers, transfer spans, bridge seats, dolphins, wingwalls, buildings, vehicle holding areas, utility infrastructure, and toll booths.

Washington State Ferries - Capital

Account FY 2024 FY 2025 Biennium Total
FTE 51.0 50.0 50.5
099 - Puget Sound Capital Construction
State 48,040,000 48,041,000 96,081,000
Federal 6,687,000 6,687,000 13,374,000
Local 541,000 540,000 1,081,000
099 - Puget Sound Capital Construction Totals 55,268,000 55,268,000 110,536,000
09H - Transportation Partnership Account
State 124,000 123,000 247,000
Bonds 1,412,000 1,411,000 2,823,000
09H - Transportation Partnership Account Totals 1,536,000 1,534,000 3,070,000
20H - Connecting WA account
State 5,405,000 5,404,000 10,809,000

Charges From Other Agencies

Account FY 2024 FY 2025 Biennium Total
09H - Transportation Partnership Account
State 1,000 1,000
108 - Motor Vehicle Account
State 374,000 362,000 736,000
20H - Connecting WA account
State 2,000 2,000 4,000
FY 2024 FY 2025 Biennium Total
FTES 51.0 50.0 50.5
GFS
Other 62,586,000.0 62,570,000.0 125,156,000.0
Totals 62,586,000.0 62,570,000.0 125,156,000.0
Expected Results

To maintain, preserve, and extend the life and utility of prior investments in transportation systems and services.

W1C4 - Ferry Improvements - Terminals

This activity supports the statewide mobility of people, goods, and services by building new terminals, increasing existing terminal throughput capacity and connectivity to other modes of travel, improving terminal conditions, accommodating changes in service or clientele, promoting efficient and effective operation of the ferry system, achieving cost savings and generating new revenue, protecting the environment, securing system resiliency, ensuring the safety of people and property, and responding to emergencies. Examples of this type of activity include building a new multimodal terminal, adding a new operating slip to facilitate more vessel landings and sailings, expanding vehicle holding lanes, building a pedestrian bridge from the ferry terminal to a commuter rail station, building a food court inside a terminal building, replanting eel grass displaced by expansion of a terminal's footprint, and implementing safety systems either voluntarily or in accordance with regulatory agency mandates.

Washington State Ferries - Capital

Account FY 2024 FY 2025 Biennium Total
FTE 54.0 55.0 54.5
099 - Puget Sound Capital Construction
State 40,181,000 40,177,000 80,358,000
Federal 3,063,000 3,062,000 6,125,000
099 - Puget Sound Capital Construction Totals 43,244,000 43,239,000 86,483,000
09H - Transportation Partnership Account
Bonds 1,079,000 1,079,000 2,158,000
26A - Carbon Emissions Reduction Account
State 21,525,000 21,525,000 43,050,000

Charges From Other Agencies

Account FY 2024 FY 2025 Biennium Total
09H - Transportation Partnership Account
State 1,000 1,000
108 - Motor Vehicle Account
State 404,000 391,000 795,000
20H - Connecting WA account
State 3,000 3,000 6,000
FY 2024 FY 2025 Biennium Total
FTES 54.0 55.0 54.5
GFS
Other 66,255,000.0 66,238,000.0 132,493,000.0
Totals 66,255,000.0 66,238,000.0 132,493,000.0
Expected Results

To improve the predictable movement of goods and people throughout the system.

W2C3 - Ferry Preservation - Vessels

This activity supports the statewide mobility of people, goods, and services by preserving the systems that comprise the vessels that provide the public with marine transportation services. A vessel preservation project refurbishes or replaces the systems making up the vessel that have reached the end of their life cycles. This type of investment extends the lives of existing vessel systems without significantly changing their uses. Examples of these systems include the hull, engines, propulsion controls, sprinkler piping, radars, auto decks, and passenger spaces.

Washington State Ferries - Capital

Account FY 2024 FY 2025 Biennium Total
FTE 25.0 25.0 25.0
099 - Puget Sound Capital Construction
State 48,395,000 48,396,000 96,791,000
Federal 2,014,000 2,015,000 4,029,000
099 - Puget Sound Capital Construction Totals 50,409,000 50,411,000 100,820,000
09H - Transportation Partnership Account
Bonds 924,000 924,000 1,848,000
26P - Move Ahead WA Account
State 8,557,000 8,557,000 17,114,000

Charges From Other Agencies

Account FY 2024 FY 2025 Biennium Total
09H - Transportation Partnership Account
State 1,000 1,000
108 - Motor Vehicle Account
State 185,000 179,000 364,000
20H - Connecting WA account
State 1,000 1,000 2,000
FY 2024 FY 2025 Biennium Total
FTES 25.0 25.0 25.0
GFS
Other 60,077,000.0 60,072,000.0 120,149,000.0
Totals 60,077,000.0 60,072,000.0 120,149,000.0

001894 - Percent of vessel systems in SOGR

WSF now measures asset condition as SOGR (State of Good Repair). The SOGR preservation target for each vessel or terminal is defined as having fewer than 20% of systems that are overdue for replacement or rehabilitation. The percentage is relative to the total number of systems onboard each vessel or present at each terminal facility.
Biennium Period Actual Target
2021-23 A2 13% 0%
2021-23 A3 0% 0%

W2C4 - Ferry Improvements - Vessels

This activity supports the statewide mobility of people and services by acquiring new hybrid-electric vessels either to replace retiring vessels or to increase the carrying capacity of the fleet, converting existing vessels to hybrid-electric propulsion, expanding the capacity of existing vessels, improving vessel conditions, accommodating changes in service or clientele, promoting efficient and effective operation of the ferry system, achieving cost savings and generating new revenue, protecting the environment, ensuring the safety of people and property, and responding to emergencies. Examples of this type of activity include new hybrid electric vessel construction, installation of fuel consumption equipment to facilitate greater fuel economy, generating revenue through advertising, and implementing safety systems either voluntarily or in accordance with regulatory agency mandates.

Washington State Ferries - Capital

Account FY 2024 FY 2025 Biennium Total
FTE 34.0 34.0 34.0
099 - Puget Sound Capital Construction
State 34,369,000 34,370,000 68,739,000
Federal 5,085,000 5,085,000 10,170,000
099 - Puget Sound Capital Construction Totals 39,454,000 39,455,000 78,909,000
09H - Transportation Partnership Account
Bonds 183,000 183,000 366,000
18J - Capital Vessel Replacement Account
State 23,409,000 23,409,000 46,818,000
26A - Carbon Emissions Reduction Account
State 15,489,000 15,488,000 30,977,000

Charges From Other Agencies

Account FY 2024 FY 2025 Biennium Total
09H - Transportation Partnership Account
State 1,000 1,000
108 - Motor Vehicle Account
State 252,000 244,000 496,000
20H - Connecting WA account
State 2,000 2,000 4,000
FY 2024 FY 2025 Biennium Total
FTES 34.0 34.0 34.0
GFS
Other 78,789,000.0 78,782,000.0 157,571,000.0
Totals 78,789,000.0 78,782,000.0 157,571,000.0
Expected Results

To improve the predictable movement of goods and people throughout the system.

X101 - Ferry Operations - Vessels

This activity directly supports the legislatively-approved service schedule and service hours for the ferry system. It includes labor, fuel, and materials for deck and engine operations of the fleet.

Washington State Ferries

Account FY 2024 FY 2025 Biennium Total
FTE 1,192.9 1,227.4 1,210.2
109 - Puget Sound Ferry Operations Acct
State 193,952,000 189,467,000 383,419,000
Federal 53,276,000 64,689,000 117,965,000
109 - Puget Sound Ferry Operations Acct Totals 247,228,000 254,156,000 501,384,000

Charges From Other Agencies

Account FY 2024 FY 2025 Biennium Total
108 - Motor Vehicle Account
State 8,965,000 8,677,000 17,642,000
109 - Puget Sound Ferry Operations Acct
State 70,000 70,000 140,000
FY 2024 FY 2025 Biennium Total
FTES 1,192.9 1,227.4 1,210.2
GFS
Other 256,263,000.0 262,903,000.0 519,166,000.0
Totals 256,263,000.0 262,903,000.0 519,166,000.0

001897 - Number of ferry passengers served

Total recorded ferry system ridership for each fiscal quarter.
Biennium Period Actual Target
2021-23 Q1 3,138,444 3,860,288
2021-23 Q2 4,799,472 5,406,051
2021-23 Q3 5,717,855 5,937,144
2021-23 Q4 3,624,163 4,375,248
2021-23 Q5 3,264,068 4,141,272
2021-23 Q6 4,550,017 5,553,793
2021-23 Q7 5,560,755 6,042,245
2021-23 Q8 3,999,402 4,295,086

X201 - Ferry Operations - Terminals

This activity directly supports the legislatively approved service schedule and service hours for the ferry system. It includes labor and materials for terminal operations, revenue collection costs, traffic control costs and costs for contracted terminal agents in the San Juan Islands and at Sidney, British Columbia..

Washington State Ferries

Account FY 2024 FY 2025 Biennium Total
FTE 375.0 375.0 375.0
109 - Puget Sound Ferry Operations Acct
State 43,613,000 53,865,000 97,478,000
Federal 9,232,000 9,232,000
Local 9,000 8,000 17,000
109 - Puget Sound Ferry Operations Acct Totals 52,854,000 53,873,000 106,727,000

Charges From Other Agencies

Account FY 2024 FY 2025 Biennium Total
108 - Motor Vehicle Account
State 2,778,000 2,689,000 5,467,000
109 - Puget Sound Ferry Operations Acct
State 22,000 22,000 44,000
FY 2024 FY 2025 Biennium Total
FTES 375.0 375.0 375.0
GFS
Other 55,654,000.0 56,584,000.0 112,238,000.0
Totals 55,654,000.0 56,584,000.0 112,238,000.0

001897 - Number of ferry passengers served

Total recorded ferry system ridership for each fiscal quarter.
Biennium Period Actual Target
2021-23 Q1 3,138,444 3,860,288
2021-23 Q2 4,799,472 5,406,051
2021-23 Q3 5,717,855 5,937,144
2021-23 Q4 3,624,163 4,375,248
2021-23 Q5 3,264,068 4,141,272
2021-23 Q6 4,550,017 5,553,793
2021-23 Q7 5,560,755 6,042,245
2021-23 Q8 3,999,402 4,295,086

X401 - Ferry Maintenance - Vessels

This activity includes labor, materials, repair contracts, and miscellaneous costs associated with vessel maintenance. It also includes the labor costs for engine room crews when vessels are in maintenance or lay-up status. Vessel maintenance is accomplished by Washington State Ferries at its dedicated maintenance facility at Eagle Harbor. Larger vessel maintenance contracts and drydockings are performed at commercial shipyards around Puget Sound.

Washington State Ferries

Account FY 2024 FY 2025 Biennium Total
FTE 196.0 196.0 196.0
109 - Puget Sound Ferry Operations Acct
State 35,870,000 37,497,000 73,367,000
Federal 15,224,000 13,556,000 28,780,000
109 - Puget Sound Ferry Operations Acct Totals 51,094,000 51,053,000 102,147,000

Charges From Other Agencies

Account FY 2024 FY 2025 Biennium Total
108 - Motor Vehicle Account
State 1,452,000 1,405,000 2,857,000
109 - Puget Sound Ferry Operations Acct
State 11,000 11,000 22,000
FY 2024 FY 2025 Biennium Total
FTES 196.0 196.0 196.0
GFS
Other 52,557,000.0 52,469,000.0 105,026,000.0
Totals 52,557,000.0 52,469,000.0 105,026,000.0

001894 - Percent of vessel systems in SOGR

WSF now measures asset condition as SOGR (State of Good Repair). The SOGR preservation target for each vessel or terminal is defined as having fewer than 20% of systems that are overdue for replacement or rehabilitation. The percentage is relative to the total number of systems onboard each vessel or present at each terminal facility.
Biennium Period Actual Target
2021-23 A2 13% 0%
2021-23 A3 0% 0%

X601 - Ferry Maintenance - Terminals

This activity includes labor, materials, repair contracts, and miscellaneous costs associated with terminal maintenance. Terminal maintenance includes routine asset maintenance and inspection performed by Eagle Harbor maintenance facility staff, and contracted maintenance for major maintenance needs.

Washington State Ferries

Account FY 2024 FY 2025 Biennium Total
FTE 76.0 77.0 76.5
109 - Puget Sound Ferry Operations Acct
State 10,083,000 11,639,000 21,722,000
Federal 4,162,000 3,652,000 7,814,000
Local 51,000 53,000 104,000
109 - Puget Sound Ferry Operations Acct Totals 14,296,000 15,344,000 29,640,000

Charges From Other Agencies

Account FY 2024 FY 2025 Biennium Total
108 - Motor Vehicle Account
State 578,000 559,000 1,137,000
109 - Puget Sound Ferry Operations Acct
State 5,000 5,000 10,000
FY 2024 FY 2025 Biennium Total
FTES 76.0 77.0 76.5
GFS
Other 14,879,000.0 15,908,000.0 30,787,000.0
Totals 14,879,000.0 15,908,000.0 30,787,000.0
Expected Results

To maintain, preserve, and extend the life and utility of prior investments in transportation systems and services.

Y001 - Rail Passenger and Freight Operations

This activity is responsible for funding, planning, and implementing rail passenger service; supporting operation of state sponsored service between Vancouver, British Columbia and Portland, Oregon; maintaining railroad infrastructure and state owned equipment used for state-sponsored operations.

Rail - Operating

Account FY 2024 FY 2025 Biennium Total
FTE 13.8 16.1 15.0
218 - Multimodal Transportation Account
State 45,264,000 45,301,000 90,565,000
Local 23,000 23,000 46,000
218 - Multimodal Transportation Account Totals 45,287,000 45,324,000 90,611,000
26A - Carbon Emissions Reduction Account
State 1,250,000 1,000,000 2,250,000

Charges From Other Agencies

Account FY 2024 FY 2025 Biennium Total
218 - Multimodal Transportation Account
State 15,000 14,000 29,000
FY 2024 FY 2025 Biennium Total
FTES 13.8 16.1 15.0
GFS
Other 46,552,000.0 46,338,000.0 92,890,000.0
Totals 46,552,000.0 46,338,000.0 92,890,000.0
Expected Results

To improve the predictable movement of people throughout the system.

Y0C4 - Rail Passenger Capital

This activity funds capital investments in the passenger rail program, including track improvements, and acquisition of passenger train equipment.

Rail - Capital

Account FY 2024 FY 2025 Biennium Total
FTE 6.0 6.0 6.0
218 - Multimodal Transportation Account
State 4,778,000 3,006,000 7,784,000
Federal 9,441,000 9,441,000 18,882,000
218 - Multimodal Transportation Account Totals 14,219,000 12,447,000 26,666,000
26A - Carbon Emissions Reduction Account
State 25,000,000 25,000,000 50,000,000

Charges From Other Agencies

Account FY 2024 FY 2025 Biennium Total
108 - Motor Vehicle Account
State 44,000 43,000 87,000
218 - Multimodal Transportation Account
State 6,000 6,000 12,000
FY 2024 FY 2025 Biennium Total
FTES 6.0 6.0 6.0
GFS
Other 39,269,000.0 37,496,000.0 76,765,000.0
Totals 39,269,000.0 37,496,000.0 76,765,000.0
Expected Results

To improve the predictable movement of people throughout the system.

Y0C5 - Rail Freight Projects

This activity analyzes conditions, trends, light density rail issues, and potential needs of Washington's freight rail system; oversees operations of state owned rail lines in Eastern Washington; and provides grants for investments to preserve and improve freight rail service in the state.

Rail - Capital

Account FY 2024 FY 2025 Biennium Total
FTE 9.0 9.0 9.0
02M - Essential Rail Assistance Account
State 338,000 338,000 676,000
094 - Transportation Infrastructure Acct
State 5,185,000 5,184,000 10,369,000
218 - Multimodal Transportation Account
State 26,739,000 28,661,000 55,400,000
26A - Carbon Emissions Reduction Account
State 12,650,000 12,650,000 25,300,000
26Q - Move Ahead WA Flexible Account
State 17,500,000 17,500,000 35,000,000

Charges From Other Agencies

Account FY 2024 FY 2025 Biennium Total
108 - Motor Vehicle Account
State 67,000 65,000 132,000
218 - Multimodal Transportation Account
State 9,000 9,000 18,000
FY 2024 FY 2025 Biennium Total
FTES 9.0 9.0 9.0
GFS
Other 62,488,000.0 64,407,000.0 126,895,000.0
Totals 62,488,000.0 64,407,000.0 126,895,000.0
Expected Results

To improve the predictable movement of goods through the system.

Z001 - Bicycle and Pedestrian Coordination and Safe Routes to Schools

This activity provides funding program and policy oversight for pedestrian facilities, bike facilities, shared use paths, traffic calming, crossing improvements, and safe routes to schools. It also provides technical assistance on pedestrian and bicycle projects and planning for the department and local agencies; coordinates training for local public works agencies and regional staff; and assists local agencies.

Local Programs - Operating

Account FY 2024 FY 2025 Biennium Total
FTE 2.0 2.0 2.0
108 - Motor Vehicle Account
State 272,000 281,000 553,000
218 - Multimodal Transportation Account
State 100,000 100,000 200,000

Charges From Other Agencies

Account FY 2024 FY 2025 Biennium Total
108 - Motor Vehicle Account
State 15,000 14,000 29,000
218 - Multimodal Transportation Account
State 2,000 2,000 4,000
FY 2024 FY 2025 Biennium Total
FTES 2.0 2.0 2.0
GFS
Other 389,000.0 397,000.0 786,000.0
Totals 389,000.0 397,000.0 786,000.0
Expected Results

To provide for and improve the safety and mobility of transportation customers and the transportation system.

Z00C - Local Program Planning, Design, and Construction

This activity manages the local agency federal aid program that provides funds to cities, counties, ports, tribal governments, transit systems, and metropolitan and regional planning organizations for transportation improvement projects off and on the state highway system. This activity also administers state-funded, local agency grant programs. This includes the responsibility for ensuring reasonable compliance with state and federal regulations for FHWA and state-funded projects.

Local Programs - Operating

Account FY 2024 FY 2025 Biennium Total
FTE 40.1 47.2 43.7
108 - Motor Vehicle Account
State 6,444,000 6,572,000 13,016,000
Federal 1,283,000 1,284,000 2,567,000
108 - Motor Vehicle Account Totals 7,727,000 7,856,000 15,583,000
218 - Multimodal Transportation Account
State 625,000 625,000 1,250,000
571 - Multiuse Roadway Safety Account
State 630,000 600,000 1,230,000

Charges From Other Agencies

Account FY 2024 FY 2025 Biennium Total
108 - Motor Vehicle Account
State 323,000 313,000 636,000
20H - Connecting WA account
State 2,000 2,000 4,000
218 - Multimodal Transportation Account
State 44,000 42,000 86,000

Local Programs - Capital

Account FY 2024 FY 2025 Biennium Total
096 - Highway Infrastructure Account
State 397,000 396,000 793,000
Federal 800,000 800,000 1,600,000
096 - Highway Infrastructure Account Totals 1,197,000 1,196,000 2,393,000
09E - Freight Mobility Investment Account
State 10,549,000 10,549,000 21,098,000
09H - Transportation Partnership Account
State 250,000 250,000 500,000
108 - Motor Vehicle Account
State 18,393,000 18,392,000 36,785,000
Federal 51,777,000 51,776,000 103,553,000
108 - Motor Vehicle Account Totals 70,170,000 70,168,000 140,338,000
11E - Freight Mobility Multimodal Account
State 11,364,000 11,364,000 22,728,000
20H - Connecting WA account
State 49,516,000 49,516,000 99,032,000
218 - Multimodal Transportation Account
State 36,909,000 36,909,000 73,818,000
26A - Carbon Emissions Reduction Account
State 10,500,000 10,500,000 21,000,000
26M - Climate Active Transportation Acct
State 78,732,000 78,731,000 157,463,000
26P - Move Ahead WA Account
State 53,353,000 53,354,000 106,707,000
Federal 5,000,000 5,000,000 10,000,000
26P - Move Ahead WA Account Totals 58,353,000 58,354,000 116,707,000
26Q - Move Ahead WA Flexible Account
State 14,500,000 14,500,000 29,000,000
FY 2024 FY 2025 Biennium Total
FTES 40.1 47.2 43.7
GFS
Other 351,391,000.0 351,475,000.0 702,866,000.0
Totals 351,391,000.0 351,475,000.0 702,866,000.0
Expected Results

Engage our communities and assist in the successful delivery of federal and state funded transportation projects.

Y0C7 - Freight and Ports Capital

This activity funds capital investments in Freight and Ports, including port electrification projects and grants and truck parking projects.

Rail - Capital

Account FY 2024 FY 2025 Biennium Total
218 - Multimodal Transportation Account
State 150,000 150,000
26A - Carbon Emissions Reduction Account
State 14,500,000 14,500,000 29,000,000
FY 2024 FY 2025 Biennium Total
FTES
GFS
Other 14,650,000.0 14,500,000.0 29,150,000.0
Totals 14,650,000.0 14,500,000.0 29,150,000.0